|
 |
 |
 |
|
Q2 2007 |
 |
Updata
Advisors Infrastructure Software Mergers
& Acquisitions News |
|
|
IN THIS ISSUE: |
|
This edition of the Infrastructure Software M&A
Update reflects a modification in our coverage of the
infrastructure software sector in response to
ongoing
fundamental changes in technology disrupting
existing deployment approaches and business
models and creating new emerging growth
opportunities. We have broadened our coverage of public companies and
M&A transactions from IT operations
and management to also include application
infrastructure. Where vendors in IT Operations &
Management are focused on optimizing, monitoring
and managing the IT components that support the
delivery of enterprise applications and
services, Application Infrastructure vendors (as
we define them) are focused on application
development, testing and integration.
The
emergence and adoption of Services Oriented
Architectures ("SOA") and software-as-a service
("SaaS") in combination with the increasing
complexity and heterogeneity of IT
infrastructure has resulted in renewed interest
and compelling emerging growth opportunities for
vendors addressing the Application
Infrastructure segment. In addition, we expect
to see convergence and consolidation between these
two sectors providing another source of support for continued M&A
in the Infrastructure Software sector more
broadly.
Public Equity Performance: Infrastructure Software Companies Significantly Outperform NASDAQ
Publicly-traded companies within the
Infrastructure Software sector (which we define
to include two sub-sectors: IT Operations &
Management and Application Infrastructure)
continued to significantly outperform the NASDAQ
over the past year…
read more >>
M&A Activity: Shifting Buyer Universe
M&A transactions within the Infrastructure
Software group as a whole have continued at a
rapid pace while deal multiples have continued
to expand…
read more >>
Seismic Shift Toward SOA: Major Driver
of Future M&A
The seismic shift toward SOA across much of IT
is one of the key drivers of disruption and
emerging growth within Infrastructure Software.
With SOA, “services” can be combined into
loosely-coupled composite applications…
read more >>
Application Infrastructure Comparables
Relevant financial data for Updata’s index of publicly-traded application infrastructure software companies and recent M&A transactions, including deal values and multiples, when disclosed…
read more >>
IT Operations and Management Comparables
Relevant financial data for Updata’s index of publicly-traded application IT operations and management companies and recent M&A transactions, including deal values and multiples, when disclosed…
read more >>
Updata Infrastructure Software Transactions
Recent infrastructure software transactions completed by Updata Advisors...
read more >>
|
|
|
 |
Public Equity Performance: Infrastructure Software Companies Significantly Outperform NASDAQ |
|
Publicly-traded companies within the
Infrastructure Software sector (which we define
to include two sub-sectors: IT Operations &
Management and Application Infrastructure)
continued to significantly outperform the NASDAQ
over the past year. As depicted in Figure 1
below, for the 12 month period ending June 2007,
the 11-vendor Application Infrastructure
Composite increased approximately 33%, while
the 14-vendor IT Operations & Management
Composite increased 34.2%. During the same
period, the NASDAQ Composite Index rose 23.2%.
Figure 1


Investors in public technology companies
continue to reward growth, profitability and
sector leadership. Solid growth and strong
profitability for many of the companies
comprising the two Infrastructure Software
indices have driven the prices of several of the
stocks to levels approaching 52-week highs
supporting the strong performance of these
indices.
For example Opsware (OTC: OPSW), which has
successfully positioned itself as a leader in
data center automation, has delivered
substantially above market growth. The company's
year-over-year revenue growth rate of 28.8% is
more than triple the median year-over-year
growth rate for the IT Operations & Management
sub-sector as a whole of 7.6%. As a result, Opsware shares trade at a multiple to 2007
estimated revenues of 7.6x as compared to the
median multiple to 2007 estimated revenues of
2.6x for the IT Operations & Management
sub-sector as a whole.
Top
|
|
|
 |
M&A Activity: Shifting Buyer Universe |
|
M&A transactions within the Infrastructure Software
group as a whole have continued at a rapid pace
while deal multiples have continued to expand. As
depicted in Figure 2, there were 78
transactions closed from Q2 2006
through Q1 2007 in the Infrastructure Software
sector, with a median deal value/trailing revenue
multiple of approximately 5.0x. During the previous
12 month period (Q2 2005 through Q1 2006), there
were a similar number of announced closed/pending
deals (78) with a median multiple of 4.4x. (Note
that multiples vary widely based on individual
transaction circumstances and, in many cases, are
unobtainable).
Figure 2

Consolidation has been a consistent theme in
Infrastructure Software for some time now as
established vendors have utilized M&A to fill holes
in product suites and or sought synergies by
leveraging distribution channels and established
customer relationships. Recent examples of this
broad consolidation trend include HP's acquisition
of Mercury and Symantec's acquisition of Altiris. In
addition to this consistent source of demand for
acquisition opportunities, we have also recently
observed the emergence of several new buyers
participating in the Infrastructure Software sector.
New buyers include a group of emerging mid-sized
private equity-backed vendors – including
Attachmate, Serena, Planview, and Numara – and
emerging new public vendors such as Opsware who have
all recently completed acquisitions (See Figure 3
below). We believe that this group of emerging
buyers will continue to be active in M&A driven by
aggressive growth targets. In addition, we expect
the M&A activity within the Infrastructure Software
sector to continue to benefit from interest from
software and system vendors that have not
traditionally focused on the Infrastructure Software
sector (such as EMC and Cisco). Furthermore, we
expect to see the beginning signs of convergence of
Application Infrastructure and IT Operations &
Management as vendors focused primarily in one of
these areas make acquisitions in the other.
Figure 3
|
Announce Date |
Seller |
Buyer |
EV |
LTM Rev |
EV/Rev |
|
Mar-07 |
iConclude Co. |
Opsware, Inc.
|
$65.5 |
NA |
NA |
|
Feb-07 |
Business Engine, Inc.
|
PlanView, Inc.
|
NA |
$27.0 |
NA |
|
Jan-07 |
Altiris, Inc. |
Symantec Corp. |
$852.2 |
$214.6 |
4.0x |
|
Oct-06 |
Pacific Edge Software, Inc. |
Serena Software, Inc. |
NA |
NA |
NA |
|
Sep-06 |
UniPress Software, Inc.
|
Numara Software Holdings, Inc. |
NA |
$9.3 |
NA |
|
Jul-06 |
CreekPath Systems, Inc.
|
Opsware, Inc. |
$15.0 |
$4.5 |
3.3x |
|
Apr-06 |
NetIQ Corp. |
Attachmate WRQ, Inc. |
$431.3 |
$189.4 |
2.3x |
Top
|
|
|
 |
Seismic Shift Toward SOA: Major Driver
of Future M&A |
|
The seismic shift
toward SOA across much of IT is one of the key drivers of disruption
and emerging growth within Infrastructure Software. With SOA,
“services” can be combined into loosely-coupled composite
applications. Each service represents a distinct piece of
functionality. Because services are only loosely tied together, they
can be easily mixed and matched as business needs change and
processes evolve. This marks a significant improvement over the
large, monolithic, and inflexible applications prevalent in the
client-server era.
Although SOA represents a major, disruptive architectural shift, it
should not be confused with a "killer app" in the mold of ERP
software in the 90s, which opened up new business processes to
automation, leading to massive growth in end users and new software
licenses, and boosting the software industry as a whole. Rather, SOA
adoption is expected to significantly impact the economics of
software development, deployment, and maintenance, decreasing
enterprises’ unwilling reliance on large application vendors and
increasing their overall business flexibility and responsiveness.
One measure of the
adoption of SOA is the penetration and growth of the SaaS market.
SaaS, or on-demand or single instance, multi-tenant software, is
enabled by SOA. The market for SaaS solutions has established itself
quickly and is expected to continue its rapid growth. According to
Gartner, spending on SaaS will outpace spending on traditional
on-premise perpetual license software by 3x. According to IDC,
spending on SaaS will increase from $1.6 billion in 2004 to $5.1
billion in 2009.
While SOA enables
greater flexibility, shorter development times, and more rapid
introduction of new IT-enabled services and applications, it also
introduces greater complexity into IT – an environment already made
more complex by other recent trends, including:
- Virtualization
- Increased Outsourcing
- Increased Heterogeneity
Rapid changes in IT
environments, increased complexity and increased reliance by
businesses on the services that are being delivered are all
ingredients that contribute to compelling growth opportunities for
emerging companies and future M&A activity. Several areas that we
expect to be impacted by SOA adoption include the following:
- Testing and
Modeling: Demand for rapid introduction of new composite services
and applications delivered via complex, distributed infrastructure
will drive demand for improved capabilities around testing and
modeling of applications and operating environments to improve
reliability and performance of newly introduced
services/applications.
- Service Level Assurance: Improved visibility into the complex and
changing components comprising the service/application and the
supporting infrastructure and improved ability to identify and avoid
problems in this environment will be required to meet user’s demand
for high levels of service and performance.
- Automation: Automation across multiple IT processes including
provisioning, optimization and fault resolution will become
increasingly important as enterprises seek to realize the full
potential value of SOA implementations.
Top
|
|
|
 |
Application Infrastructure Comparables |
|
Public Company Valuations
($ in millions)
|
|
Market Value
|
Financial Data
|
Enterprise Value as a Multiple of
|
P/E/G
|
|
SYMBOL
|
Price
06/19/07
|
% of 52
Week Hi
|
Market Cap
|
Enterprise
Value (1)
|
LTM
Revenue
|
MRQ
Rev
Growth
YoY
|
LTM
Gross
Margin |
LTM
EBITDA
Margin
|
Revenues
|
EBITDA (3)
|
E LT EPS
Growth |
Ratio
CY2008P
|
|
LTM
|
CY
2007E |
LTM
|
CY
2007E
|
|
|
BEAS |
$13.7 |
81.6% |
$5,572.5 |
$4,694.7 |
$1,295.8 |
19.1% |
76.9% |
18.6% |
3.6x |
3.2x |
19.5x |
16.2x |
12.1%
|
1.8x
|
|
CTXS
|
$33.9
|
84.0%
|
$6,256.0
|
$5,798.9
|
$1,134.3
|
19.5%
|
91.3%
|
24.5%
|
5.1x
|
4.4x
|
20.9x
|
15.0x
|
14.9%
|
1.3x |
|
INFA
|
$15.2
|
93.8%
|
$1,563.2
|
$1,360.4
|
$338.7
|
19.2%
|
79.3%
|
14.4%
|
4.0x
|
3.6x
|
27.9x
|
22.9x
|
18.6%
|
1.1x |
|
IBM
|
$106.5
|
98.6%
|
$162,178.2
|
$175,343.2
|
$92,792.0
|
6.6%
|
42.1%
|
19.9%
|
1.9x
|
1.8x
|
9.5x
|
9.5x
|
10.5%
|
1.3x |
|
ORCL |
$19.9
|
99.6%
|
$104,509.2
|
$103,803.2
|
$17,018.0
|
27.2%
|
73.5%
|
39.9%
|
6.1x
|
5.4x
|
15.3x
|
12.5x
|
14.3%
|
1.1x |
|
PEGA |
$10.6
|
96.9%
|
$397.2
|
$264.5
|
$136.4
|
38.3%
|
58.5%
|
NM
|
1.9x
|
NA
|
NM
|
NA
|
NA
|
NA |
|
PRGS
|
$33.3
|
96.8%
|
$1,448.2
|
$1,216.2
|
$458.4
|
15.0%
|
82.9%
|
17.6%
|
2.7x
|
2.5x
|
16.9x
|
10.7x
|
17.5%
|
NA |
|
RHT |
$23.4
|
87.0%
|
$5,166.3
|
$4,858.2
|
$400.6
|
41.2%
|
83.8% |
19.0%
|
12.1x
|
9.8x
|
63.8x
|
35.8x
|
28.1%
|
1.0x |
|
SOW(4)
|
$98.4
|
99.5%
|
$3,748.7
|
$3,467.3
|
$662.3
|
9.6%
|
69.4%
|
24.9%
|
5.2x
|
NA
|
21.1x
|
NA
|
NA
|
NA |
|
SUNW
|
$
5.1
|
75.2%
|
$18,671.1
|
$16,650.1
|
$13,866.0
|
3.3%
|
43.9%
|
8.6%
|
1.2x
|
1.2x
|
13.9x
|
14.0x
|
13.9%
|
1.4x |
|
TIBX
|
$
8.8
|
84.5%
|
$1,910.0
|
$1,427.4
|
$528.4
|
9.7%
|
74.3%
|
19.9%
|
2.7x
|
2.4x
|
13.6x
|
11.7x
|
14.5%
|
1.3x |
|
Mean
|
|
90.7%
|
|
|
|
16.2%
|
70.5% |
20.7%
|
3.4x
|
3.8x
|
17.6x
|
16.5x
|
16.0%
|
1.3x
|
|
Median
|
|
93.8%
|
|
|
|
19.0%
|
74.3% |
19.5%
|
3.6x
|
3.2x
|
18.2x
|
14.0x
|
14.5%
|
1.3x
|
(1) Enterprise value is equal to market capitalization plus debt and pfd stock minus cash and cash equivalents
(2) EBITDA excludes all one-time charges and expenses
(3) Outliers, as indicated by a shaded box, are excluded from mean calculations
(4) Trades on Frankfurt Stock Exchange
Recent M&A Transactions
|
Announce
Date |
Seller |
Buyer |
EV |
LTM Rev |
EV/LTM |
|
Jun-07 |
Telelogic AB |
IBM |
$727.0
|
$
227.0 |
3.2x |
|
Jun-07 |
Stratature |
Microsoft |
NA |
NA |
NA |
|
May-07 |
NC Graphics Ltd |
PTC |
NA |
NA |
NA |
|
May-07 |
Sesame/Misys |
Friends Provident plc |
178.0 |
731.0 |
0.2x |
|
May-07 |
Acucorp |
Micro Focus International |
40.7 |
NA |
NA |
|
May-07 |
DataTrade |
Goldleaf Financial Solutions, Inc |
NA |
NA |
NA |
|
Apr-07 |
MetaMatrix |
Red Hat, Inc. |
NA |
NA |
NA |
|
Apr-07 |
LogicBlaze |
IONA Technologies plc |
NA |
NA |
NA |
|
Apr-07 |
webMethods, Inc |
Software AG |
417.8 |
209.3 |
2.0x |
|
Mar-07 |
C24 |
IONA Technologies |
NA |
NA |
NA |
|
Dec-06 |
Ardence, Inc |
Citrix Systems, Inc. |
NA |
NA |
NA |
|
Oct-06 |
OpenAccess Software, Inc |
DataDirect Technologies |
NA |
NA |
NA |
|
Oct-06 |
Sunopsis |
Oracle |
45.0 |
15.0 |
3.0x |
|
Oct-06 |
Workpoint |
Planet Group, Inc. |
NA |
NA |
NA |
|
Sep-06 |
Vitria Technology, Inc |
Management Group of Vitria Technology |
40.0 |
46.7 |
0.9x |
|
Sep-06 |
Gupta Technologies |
Unify Corp. |
6.1 |
NA |
NA |
|
Sep-06 |
Infravio, Inc |
webMethods, Inc. |
38.0 |
NA |
NA |
|
Aug-06 |
Flashline, Inc |
BEA Systems, Inc. |
60.0 |
NA |
NA |
|
Aug-06 |
Cerebra, Inc |
webMethods, Inc |
NA |
NA |
NA |
|
Aug-06 |
Webify Solutions |
IBM |
NA |
NA |
NA |
|
Jun-06 |
Akimbi Systems, Inc |
Vmware |
60.0 |
3.0 |
20.0x |
|
Jun-06 |
Solonde AG |
Sybase, Inc |
NA |
NA |
NA |
Top
|
|
|
 |
IT Operations and Management Comparables |
|
Public Company Valuations
($ in millions)
|
|
Market Value
|
Financial Data
|
Enterprise Value as a Multiple of
|
P/E/G
|
|
SYMBOL
|
Price
06/19/07
|
% of 52
Week Hi
|
Market Cap
|
Enterprise
Value (1)
|
LTM
Revenue
|
MRQ
Rev
Growth
YoY
|
LTM
Gross
Margin |
LTM
EBITDA
Margin
|
Revenues
|
EBITDA (3)
|
E LT EPS
Growth |
Ratio
CY2008P
|
|
LTM
|
CY
2007E |
LTM
|
CY
2007E
|
|
|
BMC |
$31.3
|
84.7%
|
$6,508.3
|
$5,212.3
|
$1,580.4
|
2.8%
|
75.6%
|
26.3%
|
3.3x
|
3.2x
|
12.5x
|
10.6x
|
12.5
|
1.4x
|
|
CA
|
$25.7
|
90.4%
|
$13,619.8
|
$13,922.8
|
$3,959.0
|
6.3%
|
86.9%
|
22.9%
|
3.5x
|
3.4x
|
15.4x
|
13.0x
|
9.4
|
2.6x
|
|
CPWR
|
$11.8
|
93.6%
|
$3,751.5
|
$3,383.8
|
$1,213.0
|
1.1%
|
61.2%
|
15.5%
|
2.8x
|
2.7x
|
18.0x
|
NA
|
13.0
|
1.4x
|
|
HPQ |
$45.9
|
99.2%
|
$125,352.9
|
$121,379.9
|
$97,061.0
|
13.2%
|
24.4%
|
10.3%
|
1.3x
|
1.2x
|
12.1x
|
10.3x
|
13.3
|
1.1x
|
|
IFV(4)
|
$4.3
|
65.9%
|
$86.0
|
$37.2
|
$55.5
|
-6.6%
|
81.0%
|
3.7%
|
0.7x
|
NA
|
18.3x
|
NA
|
NA
|
NA
|
|
IBM
|
$106.5
|
98.6%
|
$162,178.2
|
$175,343.2
|
$92,792.0
|
6.6%
|
42.1%
|
19.9%
|
1.9x
|
1.8x
|
9.5x
|
9.5x
|
10.5
|
1.3x
|
|
KEYN
|
$15.7
|
96.6%
|
$281.5
|
$188.3
|
$61.6
|
31.2%
|
67.8%
|
NM
|
3.1x
|
2.7x
|
NM
|
26.0x
|
17.5
|
NA
|
|
MOTV
|
$2.8
|
70.2%
|
$73.4
|
$27.9
|
$84.9
|
NM
|
65.5%
|
NM
|
0.3x
|
NA
|
NM
|
NA
|
8.0
|
NA
|
|
NTCT
|
$8.4
|
87.6%
|
$280.2
|
$192.0
|
$102.5
|
5.8%
|
77.9%
|
10.8%
|
1.9x
|
1.7x
|
17.4x
|
NA
|
20.0
|
1.0x
|
|
OPNT |
$11.6
|
68.7%
|
$246.7
|
$155.5
|
$95.1
|
22.0%
|
78.6%
|
10.4%
|
1.6x
|
1.5x
|
15.3x
|
14.4x
|
26.0
|
0.8x
|
|
OPSW |
$10.0
|
95.9%
|
$1,133.9
|
$1,060.5
|
$108.1
|
28.8%
|
75.5%
|
NM
|
9.8x
|
7.6x
|
NM
|
86.9x
|
28.6
|
1.3x
|
|
PKTR |
$ 9.7
|
69.7%
|
$357.2
|
$273.1
|
$148.1
|
7.6%
|
70.8%
|
NM
|
1.8x
|
1.8x
|
NM
|
41.8x
|
20.0
|
0.9x
|
|
QSFT
|
$16.5
|
93.2%
|
$1,721.9
|
$1,449.0
|
$500.6
|
23.4%
|
88.3%
|
21.7%
|
2.9x
|
2.4x
|
13.4x
|
9.6x
|
16.9
|
1.1x
|
|
SYMC |
$19.9
|
89.5%
|
$18,538.4
|
$17,650.8
|
$5,191.4
|
9.6%
|
76.4%
|
26.7%
|
3.4x
|
3.2x
|
12.7x
|
10.1x
|
12.7
|
1.3x
|
|
Mean
|
|
86.0%
|
|
|
|
11.7%
|
69.4% |
16.8%
|
2.7x
|
2.8x
|
14.5x
|
16.1x
|
16.0%
|
1.3x
|
|
Median
|
|
90.0%
|
|
|
|
7.6%
|
75.5% |
17.7%
|
2.3x
|
2.6x
|
14.4x
|
11.8x
|
13.3%
|
1.3x
|
(1) Enterprise value is equal to market capitalization plus debt and pfd stock minus cash and cash equivalents
(2) EBITDA excludes all one-time charges and expenses
(3) Outliers, as indicated by a shaded box, are excluded from mean calculations
(4) Trades on Euronext
Recent M&A Transactions
|
Announce
Date |
Seller |
Buyer |
EV |
LTM Rev |
EV/LTM |
|
Jun-07
|
Aventail Corporation
|
SonicWALL, Inc
|
$ 25.0
|
$ 18.0
|
1.4x
|
|
Jun-07
|
Intego
|
Bessemer Venture Partners
|
NA
|
NA
|
NA
|
|
Jun-07
|
Watchfire Corporation
|
IBM
|
NA
|
NA
|
NA
|
|
Jun-07
|
Verid, Inc
|
EMC Corporation
|
NA
|
NA
|
NA
|
|
May-07
|
GreenBorder Technologies
|
Google
|
12.0
|
NA
|
NA
|
|
May-07
|
ProactiveNet
|
BMC Software
|
37.0
|
10.0
|
3.7x
|
|
May-07
|
Cambia Security
|
nCircle
|
NA
|
NA
|
NA
|
|
May-07
|
Magnum Technologies
|
Quest Software
|
18.2
|
NA
|
NA
|
|
May-07
|
MaXware
|
SAP AG
|
NA
|
NA
|
NA
|
|
May-07
|
Cybertrust
|
Verizon Business
|
NA
|
NA
|
NA
|
|
May-07
|
Aldon Computer Group
|
Marlin Equity Partners
|
NA
|
NA
|
NA
|
|
May-07
|
Covelight Systems Inc
|
Radware Ltd
|
NA
|
NA
|
NA
|
|
Apr-07
|
SurfControl PLC
|
Websense, Inc
|
350.0
|
113.9
|
3.1x
|
|
Apr-07
|
Luminalto
|
NetEnrich
|
NA
|
NA
|
NA
|
|
Apr-07
|
Embarcadero Technologies, Inc
|
Thoma Cressey Bravo
|
128.2
|
60.0
|
2.1x
|
|
Mar-07
|
Tangosol Inc
|
Oracle
|
NA
|
NA
|
NA
|
|
Mar-07
|
VigilantMinds
|
Solutionary
|
NA
|
NA
|
NA
|
|
Mar-07
|
thinGenius, Ltd
|
Citrix Systems, Inc.
|
NA
|
NA
|
NA
|
|
Mar-07
|
HijackThis
|
Trend Micro
|
NA
|
NA
|
NA
|
|
Mar-07
|
NeoPath Networks
|
Cisco Systems
|
NA
|
NA
|
NA
|
|
Mar-07
|
enteo Software, Inc
|
FrontRange Solutions
|
NA
|
NA
|
NA
|
|
Mar-07
|
iConclude Co
|
Opsware Inc.
|
46.5
|
1.2
|
37.8x
|
|
Mar-07
|
SafeNet, Inc
|
Vector Capital
|
555.0
|
287.0
|
1.9x
|
|
Mar-07
|
Cydelity
|
Digital Envoy
|
NA
|
NA
|
NA
|
|
Feb-07
|
STAT Guardian Vulnerability Management Suite
|
PatchLink Corporation
|
NA
|
NA
|
NA
|
|
Feb-07
|
SiliconStor, Inc
|
LSI Logic Corporation
|
55.0
|
NA
|
NA
|
|
Feb-07
|
Business Engine
|
Planview
|
NA
|
NA
|
NA
|
|
Feb-07
|
ComnetiX Inc.
|
L-1 Identity Solutions Inc
|
17.3
|
10.3
|
1.7x
|
|
Feb-07
|
Archivas, Inc
|
Hitachi Data Systems
|
NA
|
NA
|
NA
|
|
Feb-07
|
Valyd Software Private Ltd.
|
RSA Security
|
NA
|
NA
|
NA
|
|
Feb-07
|
Netli, Inc
|
Akamai Technologies, Inc.
|
178.0
|
NA
|
NA
|
|
Jan-07
|
Captus Networks
|
Deep Nines Inc.
|
NA
|
NA
|
NA
|
|
Jan-07
|
Altiris, Inc
|
Symantec Corp
|
832.0
|
214.6
|
3.9x
|
|
Jan-07
|
Softek Storage Solutions Corporation
|
IBM
|
NA
|
30.0
|
NA
|
|
Jan-07
|
Message Secure
|
Perimeter eSecurity
|
NA
|
NA
|
NA
|
|
Jan-07
|
Net Nanny
|
ContentWatch
|
NA
|
NA
|
NA
|
|
Jan-07
|
Secure Software, Inc
|
Fortify Software Inc
|
NA
|
NA
|
NA
|
|
Jan-07
|
ENDFORCE
|
Sophos
|
NA
|
NA
|
NA
|
|
Jan-07
|
Silverback Systems, Inc
|
Brocade Communications Systems, Inc.
|
NA
|
NA
|
NA
|
|
Jan-07
|
IronPort Systems
|
Cisco
|
830.0
|
100.0
|
8.3x
|
|
Jan-07
|
Proxima Technology
|
Compuware Corporation
|
31.0
|
NA
|
NA
|
|
Dec-06
|
EVault, Inc
|
Seagate Technology
|
185.0
|
35.0
|
5.3x
|
|
Dec-06
|
PortAuthority Technologies, Inc
|
Websense, Inc
|
85.6
|
1.3
|
65.8x
|
|
Dec-06
|
NFR Security
|
Check Point Software Technologies Ltd
|
20.0
|
NA
|
NA
|
|
Dec-06
|
CodeStream Software LTD
|
BluePhoenix Solutions
|
10.2
|
NA
|
NA
|
|
Dec-06
|
Consul risk management, Inc
|
IBM Corporation
|
NA
|
NA
|
NA
|
|
Nov-06
|
LVL7 Systems, Inc
|
Broadcom Corporation
|
62.0
|
10.0
|
6.2x
|
|
Nov-06
|
Revivio-assets
|
Symantec Corp
|
20.0
|
NA
|
NA
|
|
Nov-06
|
Protect Data AB
|
Check Point Software Technologies Ltd
|
607.0
|
66.0
|
9.2x
|
|
Nov-06
|
Topio Inc
|
Network Appliance, Inc
|
160.0
|
10.0
|
16.0x
|
|
Nov-06
|
Reflex Software
|
Protect Data
|
23.8
|
5.9
|
4.0x
|
|
Nov-06
|
Avamar Technologies, Inc
|
EMC Corporation
|
165.0
|
NA
|
NA
|
|
Nov-06
|
PostX Corporation
|
IronPort Systems Inc.
|
NA
|
NA
|
NA
|
|
Oct-06
|
Able N.V.
|
VASCO Data Security International, Inc
|
6.3
|
1.9
|
3.3x
|
|
Oct-06
|
StoreAge Networking Technologies Ltd
|
LSI Logic Corp
|
50.0
|
25.0
|
2.0x
|
|
Oct-06
|
Counterpane Internet Security
|
BT Group Plc
|
60.0
|
20.0
|
3.0x
|
|
Oct-06
|
Signix
|
SunGard
|
NA
|
NA
|
NA
|
|
Oct-06
|
Onigma Ltd
|
McAfee, Inc
|
20.0
|
NA
|
NA
|
|
Oct-06
|
Pacific Edge Software, Inc
|
Serena Software, Inc.
|
NA
|
NA
|
NA
|
|
Oct-06
|
Singlefin
|
St. Bernard Software, Inc.
|
NA
|
NA
|
NA
|
|
Oct-06
|
Citadel Security Software Inc
|
McAfee, Inc.
|
60.0
|
14.2
|
4.2x
|
|
Oct-06
|
DesktopStandard Corporation
|
Microsoft Corp
|
NA
|
NA
|
NA
|
|
Sep-06
|
Cendura Corporation
|
CA
|
NA
|
NA
|
NA
|
|
Sep-06
|
Neogent
|
Sun Microsystems
|
NA
|
NA
|
NA
|
|
Sep-06
|
Thinking Stone Ltd
|
Breach Security, Inc
|
NA
|
NA
|
NA
|
|
Sep-06
|
VistaScape Security Systems Corp
|
Siemens Building Technologies Inc
|
NA
|
NA
|
NA
|
|
Sep-06
|
LURHQ Corp
|
SecureWorks Inc
|
NA
|
NA
|
NA
|
|
Sep-06
|
Network Intelligence
|
EMC
|
175.0
|
35.0
|
5.0x
|
|
Sep-06
|
UniPress Software
|
Numara Software, Inc.
|
NA
|
10.0
|
NA
|
|
Sep-06
|
Authentisoft
|
Atlassian Software Systems
|
NA
|
NA
|
NA
|
|
Sep-06
|
Neartek
|
EMC
|
NA
|
NA
|
NA
|
|
Aug-06
|
Terrascale Technologies, Inc
|
Rackable Systems, Inc
|
38.0
|
NA
|
NA
|
|
Aug-06
|
Security Software Firm
|
Communications Software Provider
|
NA
|
NA
|
NA
|
|
Aug-06
|
Internet Security Systems, Inc
|
IBM
|
1089.0
|
337.4
|
3.2x
|
|
Aug-06
|
Nuova Systems, Inc
|
Cisco Systems, Inc.,
|
62.5
|
NA
|
NA
|
|
Aug-06
|
Imperfect Networks, Inc
|
Spirent Communications plc
|
4.0
|
NA
|
NA
|
|
Aug-06
|
Orbital Data Corp
|
Citrix Systems, Inc
|
50.0
|
4.0
|
12.5x
|
|
Aug-06
|
Bitform
|
Stellent, Inc.
|
1.2
|
NA
|
NA
|
|
Aug-06
|
SealedMedia Limited
|
Stellent, Inc
|
10.0
|
NA
|
NA
|
|
Jul-06
|
Mercury Interactive Corp.
|
Hewlett-Packard Co
|
4500.0
|
843.4
|
5.3x
|
|
Jul-06
|
WatchGuard Technologies, Inc
|
Francisco Partners
|
82.9
|
77.2
|
1.1x
|
|
Jul-06
|
Business Signatures Corporation
|
Entrust, Inc
|
50.0
|
1.3
|
38.8x
|
|
Jul-06
|
Winternals Software LP
|
Microsoft Corp
|
80.0
|
15.0
|
5.3x
|
|
Jul-06
|
Iridian Technologies, Inc
|
Viisage Technology, Inc
|
40.0
|
3.6
|
11.1x
|
|
Jul-06
|
Managed Security Service Provider
|
Internet Security Firm
|
39.1
|
7.1
|
5.5x
|
|
Jul-06
|
CipherTrust, Inc.
|
Secure Computing Corporation
|
265.0
|
40.0
|
6.6x
|
|
Jul-06
|
Creekpath Systems
|
Opsware Inc.
|
10.0
|
NA
|
NA
|
|
Jul-06
|
XOsoft, Inc.
|
CA
|
80.0
|
NA
|
NA
|
|
Jul-06
|
3e Technologies International
|
EFJ Inc.
|
36.0
|
24.0
|
1.5x
|
|
Jul-06
|
Meetinghouse Data Communications, Inc
|
Cisco Systems, Inc
|
43.7
|
NA
|
NA
|
|
Jun-06
|
RSA Security
|
EMC Corporation
|
2100.0
|
322.0
|
6.5x
|
|
Jun-06
|
NetCache
|
Blue Coat Systems, Inc.
|
29.3
|
75.4
|
0.4x
|
|
Jun-06
|
Monactive Limited
|
Centennial Software
|
NA
|
NA
|
NA
|
|
Jun-06
|
Orion Security Solutions
|
Entrust, Inc
|
8.0
|
4.0
|
2.0x
|
|
Jun-06
|
DigiGuard
|
Iron Mountain Inc
|
NA
|
NA
|
NA
|
|
Jun-06
|
Diversified Software Systems
|
ASG
|
NA
|
NA
|
NA
|
|
Jun-06
|
nLayers
|
EMC Corporation
|
50.0
|
5.0
|
10.0x
|
|
Jun-06
|
Preventsys, Inc
|
McAfee, Inc
|
NA
|
NA
|
NA
|
|
Jun-06
|
PeakStream Inc.
|
Google Inc.
|
NA
|
NA
|
NA
|
|
Jun-06
|
Lucid Security
|
AmbironTrustWave
|
NA
|
NA
|
NA
|
Top
|
|
|
 |
Updata Infrastructure Software Transactions |
|
Top |
|
|
|
For more information, contact:
Joel Strauch:
jstrauch@updata.com
Akshay Arabolu:
aarabolu@updata.com
Updata Advisors, Inc. Disclaimer
The information and opinions in this report were prepared by Updata
Advisors, Inc. ("Updata"). The information herein is believed by Updata to be reliable and has been obtained from and based upon public sources believed to be reliable, but Updata makes no representation as to the accuracy or completeness of such information. Updata may provide, may have provided or may seek to provide M&A advisory services to one or more companies mentioned herein. In addition, employees of Updata may have purchased or may purchase securities in one or more companies mentioned in this report. Opinions, estimates and analyses in this report constitute the current judgment of the author as of the date of this report. They do not necessarily reflect the opinions of Updata and are subject to change without notice. Updata has no obligation to update, modify or amend this report or to otherwise notify a reader thereof in the event that any matter stated herein, or any opinion, estimate, forecast or analysis set forth herein, changes or subsequently becomes inaccurate. This report is provided for informational purposes only. It is not to be construed as an offer to buy or sell or a solicitation of an offer to buy or sell any financial instruments or to participate in any particular trading strategy in any jurisdiction.
Data cited herein is sourced from Updata’s database and derived from publicly available sources – additional information is available on request.
Top |
|
 |
© Copyright Updata
Advisors All Rights Reserved |
|
|